This web page contains a live and functional spreadsheet created with
SpreadsheetConverter
. Please enable JavaScript in your web browser for the live calculations to work properly.
Input
Reference Building
High quality nearly zero energy building
Results - nZEB Business Benefits
Financial
Financial
Tooltip: Test - Help/Referrences
X
Residential/non residential
Residential
Non-residential
Tooltip: Test - Help/Referrences
X
Additional nZEB costs
€/m²
Tooltip: Test - Help/Referrences
X
Saleable / rentable area
m²
Tooltip: Test - Help/Referrences
X
Funding
€/m²
Tooltip: Test - Help/Referrences
X
Expected sales year of property
years
Tooltip: Test - Help/Referrences
X
Equity capital, or bank loan
Equity Capital
Bank Loan
Tooltip: Test - Help/Referrences
X
Assumed property value
€/m²
Tooltip: Test - Help/Referrences
X
Bank loan duration
years
Tooltip: Test - Help/Referrences
X
Rents to tenants
€/m²a
Tooltip: Test - Help/Referrences
X
CO2 follow-up costs
40
80
120
€ per ton CO2
Tooltip: Test - Help/Referrences
X
Expected yield
Tooltip: Test - Help/Referrences
X
Rental or owner occupation
Rental
Owner occupation
Energy
Tooltip: Test - Help/Referrences
X
Estimated vacancy rates
Tooltip: Test - Help/Referrences
X
Heating demand
kWh/m²a
Tooltip: Test - Help/Referrences
X
Number of employees
employees
Tooltip: Test - Help/Referrences
X
Cooling demand
kWh/m²a
Tooltip: Test - Help/Referrences
X
Electricity demand
kWh/m²a
Energy
Tooltip: Test - Help/Referrences
X
PV yield
kWh/m²a
Tooltip: Test - Help/Referrences
X
Treated floor area
m²
Tooltip: Test - Help/Referrences
X
PV yield: self-consumption
kWh/m²a
Tooltip: Test - Help/Referrences
X
Heating demand
kWh/m²a
Tooltip: Test - Help/Referrences
X
Cooling demand
kWh/m²a
Added Values
Tooltip: Test - Help/Referrences
X
Electricity demand
kWh/m²a
Tooltip: Test - Help/Referrences
X
Yield reduction due to hq nZEB
%
Tooltip: Test - Help/Referrences
X
Reduced
vacancy
%
Tooltip: Test - Help/Referrences
X
Higher rent
%
Tooltip: Test - Help/Referrences
X
Faster rental of building
months
Tooltip: Test - Help/Referrences
X
Reduced maintainace costs
€/m²
Tooltip: Test - Help/Referrences
X
Number of press clippings
Added Values (only of office buildings)
Tooltip: Test - Help/Referrences
X
Increased productivity
%
Tooltip: Test - Help/Referrences
X
lower staff turnover
% - units
❶ Reduced energy costs
€/a
❻ Increased revenue at sales year
€
Tooltip: Test - Help/Referrences
X
Reduced sick leaves
% of leaves
❷ Increased rental income
€/a
❼ Increased productivity
€/a
❸ Increased rental income
€/a
❽ Lower staff turnover
€/a
❹ Publicity Value
€/a
❾ Lower sick leaves
€/a
❺ Faster Rent
€
❿ Reduced CO2 Emissions
CO2 eq/m²a
Global Parameters - General
Global Parameters - Office only
Real discount rate (excluding inflation)
% per year (without inflatio
n)
Electricity price imported energy
€ per kWh
Average gross monthly wage per em
ployee in the property (before tax)
/ month
Interest rate on capital (bank loan)
% per year (without inflatio
n)
Electricity price exported energy
€ per kWh
Cost to hire an employee
Energy Price increase power
% per year (without inflatio
n)
CO2 Emissions Electricity
gCO2eq/kWh
Days per year
days/year
Energy Price increase heat
% per year (without inflatio
n)
CO2 Emissions Heating/Cooling
gCO2eq/kWh
Employer & Social costs, excl. Holida
y allowance
%
Heating Price
€ per kWh
Sick-leaves of employees
% Of working hours per year
Cooling Price
€ per kWh
+5% higher productivity
Print All Information
Please host the converted page in server to use Print All.